Whilst the Directors consider their assumptions to be realistic, should actual results be different from expectations, then it is possible that
the value of property, plant and equipment included in the balance sheet could become materially different to the estimates used.
RoUA –
property
£000
RoUA –
plant and
equipment
£000
Leasehold
improvements
£000
Plant and
equipment
£000
Fixtures and
fittings
£000
Total
£000
Cost
Balance at May (ReBalance at 1 May 2022 (Restated
2
) , 151,091 , 2,421 , 10,729 , 3,818 , 27,259 , 195,318
Additions , 9,530 13 933 , 1,109 , 4,772 , 16,357
Disposals
1
(,) (6,570) — (,) (4,254) (,) (1,271) (,) (12,836) (,) (24,931)
Balance at April Balance at 30 April 2023 , 154,051 , 2,434 , 7,408 , 3,656 , 19,195 , 186,744
Depreciation and impairment
Balance at May (ReBalance at 1 May 2022 (Restated
2
) , 75,483 , 1,408 , 8,686 , 3,507 , 19,717 , 108,801
Depreciation charge for the year , 14,483 357 , 1,315 307 , 2,836 , 19,298
Impairment charge , 6,126 — 9 388 547 , 7,070
Impairment reversals (,) (2,562) — () (172) — () (402) (,) (3,136)
Disposals (,) (6,273) — (,) (4,190) (,) (1,230) (,) (12,792) (,) (24,485)
At April At 30 April 2023 , 87,257 , 1,765 , 5,648 , 2,972 , 9,906 , 107,548
Net book value
At May (RAt 1 May 2022 (Restated
2
) , 75,608 , 1,013 , 2,043 311 , 7,542 , 86,517
At April At 30 April 2023 , 66,794 669 , 1,760 684 , 9,289 , 79,196
1 During FY23 the Group reviewed assets on the fixed asset register with a nil net book value. Following this review, fixed assets with a cost and accumulated
depreciation of £17,502k were deemed to no longer be in use by the Group and have therefore been disposed of. The totals disposed of by category were
as follows: £3,995k leasehold improvements, £1,172k plant and equipment, £12,375k fixtures and fittings.
2 These balances have been restated to reflect the impact of the prior period restatements discussed below.
RoUA –
property
£000
RoUA –
plant and
equipment
£000
Leasehold
improvements
£000
Plant and
equipment
£000
Fixtures and
fittings
£000
Total
£000
Cost
Balance at May (ReBalance at 3 May 2021 (Restated
2
) ,154,319 ,1,913 ,10,410 ,3,376 ,26,167 ,196,185
Additions (Restated
2
) ,2,540 508 548 476 ,1,499 ,5,571
Disposals (,)(5,768) — ()(229) ()(34) ()(407) (,)(6,438)
Balance at May (ReBalance at 1 May 2022 (Restated
2
) ,151,091 ,2,421 ,10,729 ,3,818 ,27,259 ,195,318
Depreciation and impairment
Balance at May (ReBalance at 3 May 2021 (Restated
2
) ,64,619 976 ,7,712 ,2,784 ,17,049 ,93,140
Depreciation charge for the year (Restated
2
) ,14,662 432 ,1,268 341 ,2,431 ,19,134
Impairment charge (Restated
2
) ,6,165 — 134 411 844 ,7,554
Impairment reversals (Restated
2
) (,)(6,094) — ()(252) ()(8) ()(313) (,)(6,667)
Disposals (,)(3,869) — ()(176) ()(21) ()(294) (,)(4,360)
Balance at May Balance at 1 May 2022 ,75,483 ,1,408 ,8,686 ,3,507 ,19,717 ,108,801
Net book value
At May (RAt 3 May 2021 (Restated
2
) ,89,700 937 ,2,698 592 ,9,118 ,103,045
At May (RAt 1 May 2022 (Restated
2
) ,75,608 ,1,013 ,2,043 311 ,7,542 ,86,517
2 These balances have been restated to reflect the impact of the prior period restatements discussed below.
Prior period restatements
Leasehold assets useful economic lives
In prior years, leasehold assets were being depreciated over a life longer than the life of the lease they relate to. To correct this, leasehold
improvements depreciation has been restated. The FY21 closing accumulated depreciation has been increased by £1,768k with a
corresponding decrease in closing FY21 reserves.
The FY22 in year depreciation charge has increased by £537k, reducing adjusted profit before tax and closing property, plant and
equipment net book value. In the consolidated cash flow statement, the FY22 adjustment has increased the ‘depreciation of property,
plant and equipment’ by £537k, however there is no overall impact on net cash flows from operating, financing and investing activities or
on ‘net increase in cash and cash equivalents’.