TheWorks.co.uk plc Annual Report and Accounts 202377
This report has been prepared in accordance with the applicable regulations and the Code.
Composition of the Committee
The members of the Committee are Catherine Glickman (Chair), Carolyn Bradley and Harry Morley.
Duties and responsibilities
The Committee’s key responsibilities are detailed in the panel on page 73.
When determining the application of the Directors’ Remuneration Policy in FY23, the Committee considered the factors of clarity,
simplicity, risk, predictability, proportionality and alignment to culture as referred to in the Code. As with the approach in FY22, these were
reflected, in particular, in the Executive Directors’ LTIP awards which are subject to simple and transparent performance measures based
on our appetite for risk, with specific monetary caps added as a further risk mitigation.
As part of its work, the Committee reviewed the remuneration for the wider workforce and related policies and takes these into account
when setting the Policy for Executive Director and senior management remuneration.
Meetings and attendees
The Committee met a total of four times during the year and has met once since the year end. All members attended those meetings
as shown in the table on page 63. The Committee receives assistance from the CEO, CFO, People Director and Company Secretary,
who attend meetings by invitation, except when issues relating to their own remuneration are being discussed.
Performance evaluation
The evaluation of the performance of the Committee was conducted as part of the broader Board evaluation process set out on page
64. Feedback relating to the Committee indicated that it continues to operate effectively, with all members (and other attendees)
contributing appropriately to debate and discussion around remuneration matters.
Advisers
Deloitte LLP (Deloitte) is retained to provide independent advice to the Committee as required. Deloitte is a member of the Remuneration
Consultants Group and, as such, voluntarily operated under that group’s Code of Conduct in relation to executive remuneration
consulting in the UK. Deloitte’s fees for providing remuneration advice to the Committee were £3,000 for FY23. The Committee assesses
from time to time whether this appointment remains appropriate or should be put out to tender and takes into account the Remuneration
Consultants Group Code of Conduct when considering this.
Deloitte was appointed by the Committee and has provided share scheme advice and general remuneration advice to the Company.
Single figure table – audited information
The table below sets out total remuneration in respect of FY23 for each person who served as a Director in that year, along with the
corresponding remuneration for FY22:
Salary and
fees
Benefits
Pension
Annual
bonus
Long-term
incentive
Total
Total fixed
remuneration
Total variable
remuneration
Executive Directors
Gavin Peck———
263
Steve Alldridge
(appointed May
)———
—163
Non-Executive
Directors
Carolyn Bradley
(appointed
September )——N/AN/AN/A
——N/AN/AN/A
Harry Morley——N/AN/AN/A
——N/AN/AN/A
Catherine Glickman——N/AN/AN/A
——N/AN/AN/A
1 Salary and fees: The amount of salary/fees earned in respect of the year.
2 Benefits:The taxable value of benefits received in the year: these are principally private medical insurance and car or car allowance. For Gavin Peck the
2023 (and 2022) benefits figures include his SAYE options granted in November 2022 (and August 2021), valued as the aggregate discount of the exercise
price from the share price used to determine the exercise price.
3 Pension: The pension figure represents the cash value of pension contributions for the Executive Director to the defined contribution pension arrangement
and any cash payments in lieu of pension contributions made in the year.
4 Annual bonus: The cash value of the bonus earned in respect of the financial year. Further information in relation to the FY23 bonuses is set out below;
no bonuses were earned by the Executive Directors in respect of FY23.
Annual report on remuneration
TheWorks.co.uk plc Annual Report and Accounts 202378
5 Long-term incentives: Gavin Peck was granted an LTIP award in February 2021 subject to the performance conditions set out below. The estimated
outturn is that the award will lapse in full. The final vesting is being reviewed to ensure that performance is being assessed on a fair and consistent
basis taking into account the impact of prior period restatements on the EPS target and to ensure that the final vesting is reflective of wider corporate
performance. Any change in outturn will be trued up in the FY24 single figure table.
Truing up of FY22 single figure table numbers – audited information
The 2022 LTIP figure was calculated based on the three-month average share price to the end of FY22. The 2022 LTIP figure in the single
figure table above has therefore been adjusted to reflect the actual share price of £0.29 (being the closing share price on 22 September
2022, the day before the vesting date of 23 September 2022). The figure also includes the value of dividend equivalents for the period
from grant to the vesting date.
Annual incentive plan – audited information
Each Executive Director was eligible to earn a bonus in respect of FY23 of up to 100% of salary. 90% of the award was based on EBITDA
targets (required to be achieved after funding of any bonus payments triggered) which were considered to be suitably stretching, and
took account of the fact that we would not benefit from £5.6m business rates relief in FY23 as we had done in FY22. The remaining 10% was
based on performance against key strategic objectives as set out below, with any payout in respect of the strategic objectives element
being subject to the achievement of a threshold level of EBITDA performance.
As shown in the table below, actual adjusted EBITDA outperformance above the threshold target was not sufficient to support a threshold
bonus level and, therefore, no bonus was earned by either Executive Director in respect of this element for the year.
EBITDA element
Performance
(m)
Vesting
(% of maximum
for EBITDA
element)
Actual
performance
(m)
Bonus earned for
EBITDA element
(% of maximum
for EBITDA
element)
Bonus earned
for EBITDA
element
(% of salary)
Threshold920%
9
1
%0%
Maximum13100%
1 Adjusted EBITDA before funding of any bonus. Outperformance over the threshold target was not sufficient to fund threshold level bonuses, and therefore
no bonus was earned for the EBITDA element.
Strategic objectives element
Each Executive Director made good progress in the year against the strategic objectives set (as summarised below). However, since the
adjusted EBITDA performance measure was not met, no bonus was earned by reference to those achievements.
Gavin Peck, CEO
Gavin’s objectives were to develop the brand externally and internally, develop a quantified ESG approach including environmental
targets, drive the implementation of the strategy and continue to develop both leaders and colleagues. The Board considers that,
given the challenges during the year, overall Gavin has achieved his objectives (exceeding them in some areas), including:
• Roll out of first phase of the evolved brand.
• Refreshed product offer and loyalty scheme relaunched.
• Realignment of online operational team and deployment of new analytical tools following completion of website usability studies.
• Store estate improved - 17 new stores opened (including 3 relocations), and 34 refits.
• Improved operational efficiency (new store labour model, implementation of improved supply chain systems, automation
in online fulfilment).
• Continued investor (including potential investor) engagement, and raised brand awareness.
• Led development of clear ESG strategy, incorporating strong positions on colleagues, community and environmental commitments
(base line targets, including Net Zero by 2045, set and agreed by the Board).
• Delivered MyWorks (colleague engagement platform) and Can Do Academy (learning and development platform). Improved ranking
from 13th to 12th in ‘Best Big Companies to Work For’ category and maintained 2* accreditation.
Steve Alldridge CFO
Steve’s objectives were to continue the stakeholder engagement with both investors and banks, improve the financial control
environment, improve the quality of data and performance reporting to enhance business support and strengthen the Finance Team.
The Board consider that Steve has met his objectives for the year:
• Successfully negotiated an extension of banking facilities at reduced cost and maintained strong relationships with our
banking partner.
• Continued to engage with investors and other stakeholders, changing broker at the end of the year.
• Tightened financial controls and disciplines, with better visibility and insight on stock holding.
• Improved performance reporting, supported by a strengthened business partnering capability.
• Finance function strengthened with talented individuals, raising the future capability of the team.
TheWorks.co.uk plc Annual Report and Accounts 202379
Long-term incentives
LTIP award vesting
Gavin Peck was granted an LTIP award in the form of nil-cost options over 847,457 shares in February 2021. The award was subject
to performance conditions set out below, general and windfall-gain underpins, and a two-year post-vesting holding period.
MeasureWeighting
Threshold
(% vesting)
Maximum (%
vesting)Actual performance
Adjusted EPS50%3.1 pence13.1 penceN/A
Share price
50%£0.50£233.85p
1 Average share price over the period of four weeks beginning with the announcement by the Company of its Full Year Trading Update for its 2022/23
financial year.
As described in the Remuneration Committee Chair’s letter on page 74, adjusted EPS is impacted by the prior year restatements
described in note 14 to the financial statements, as such, the Committee’s assessment of the outturn of the EPS target is estimated. This
estimate excludes the impact of a £0.6m tax credit received during the year. This exclusion results in adjusted EPS (before the impact of
prior period restatements) below the threshold target and accordingly the Committee’s estimate is that the LTIP award will lapse in full.
Long-term incentives – awards granted during FY23 – audited information
LTIP awards were granted to Gavin Peck and Steve Alldridge on 17 November 2022 equal to 100% of salary on the following basis:
Type of award
Maximum
opportunity
Number of
shares
Face value at
grant
% of award vesting
at thresholdPerformance period
Gavin PeckLTIP100% of salary936,363308,99920%See footnote 2
Steve AlldridgeLTIP100% of salary655,454216,29920%See footnote 2
1 For these purposes, the face value of an award is calculated by multiplying the number of shares over which the award was granted by 33 pence, the
average closing share price for each of the three business days prior to the date of grant (rounded up to the nearest whole pence).
2 Each award is subject to performance conditions assessed over the Company’s FY23, FY24 and FY25 financial years as regards the EPS element of the
performance condition, with the share price element of the performance condition assessed following the announcement by the Company of its Full Year
Trading Update for its FY25 financial year (as described further below). To the extent an award vests following the end of the performance period, it is
subject to a further two-year holding period before the shares are released.
A summary of the performance conditions for these awards (with half of each award based on EPS, and half on share price) is set out on
page 77. The Committee believes that the Executive Directors have direct influence over both measures, and that targets are stretching
but achievable.
SAYE Scheme options granted during FY23 – audited information
Gavin Peck was granted a SAYE Scheme option on 4 November 2022 as detailed below as part of the SAYE Scheme offer made to
all eligible colleagues.
Type of award
Number of
sharesExercise price
Face value at
grant
Gavin PeckSAYE option31,034£0.2910,964
1 In line with the SAYE Scheme, this is set at a 20% discount to 35.33 pence, the average closing share price on 5, 6 and 7 October 2022, the three business
days prior to the date of invitation.
2 For these purposes, the face value of the option is calculated by multiplying the number of shares over which the option was granted by 35.33 pence,
the average closing share price for each of the three business days prior to the date of invitation.
Annual report on remuneration continued
TheWorks.co.uk plc Annual Report and Accounts 202380
Statement of Directors’ shareholding and share interests – audited information
The number of shares of the Company in which the Directors had a beneficial interest, together with details of the Executive Directors’
long-term incentive interests, as at 30 April 2023, are set out in the table below.
Outstanding scheme interests April Beneficially owned shares
2 LTIP awards that have vested but remain unexercised.
3 The tax qualifying CSOP awards granted as part of the 2019 awards are not included in these numbers, reflecting that if they were to be exercised the LTIP
element of those awards would be reduced to reflect the gain on the CSOP element, as referred to on page 77.
Outstanding scheme interests April Beneficially owned shares
Unvested LTIP
interests
subject to
performance
conditions
Scheme
interests not
subject to
performance
measures
Total shares
subject to
outstanding
scheme
interests May April
Total of all
scheme
interests and
shareholdings
at April
Non-Executive Directors
Carolyn Bradley———,,,
Harry Morley
———,,,
Catherine Glickman———,,,
1 Includes interest of Kate Morley (a person closely associated with Harry Morley).
Executive Directors’ interests under share schemes – audited information
The table below sets out the Executive Directors’ interests in the LTIP and SAYE Schemes.
The LTIP awards are subject to performance conditions as set out in the table below.
Award date
Vesting, exercise
or release date
As at
May
Granted
during the
year
Exercised
during the
year
Lapsed
during the
year
Number of
shares at
April
Exercise
price
Gavin Peck
LTIP September
,
September 250,617——154,46696,151N/A
February June 847,457— ——847,457N/A
September June 638,297 ———638,297N/A
November June —936,363——936,363N/A
SAYE August October 16,363———16,363 55p
November December —31,034——31,03429p
Steve Alldridge
LTIP September June 446,808———446,808N/A
November June —655,454——655,454N/A
1 In addition to his LTIP award, Gavin Peck was also granted a tax qualifying CSOP award over 37,037 shares with an exercise price of £0.81. The CSOP
award vested at 38.4% (the same level as the LTIP award – see Note 2 below) and lapsed in respect of the balance of the shares subject to it so that it is
not held over 22,815 shares. To the extent a CSOP award is exercised at a gain, the extent to which the associated LTIP award can be exercised shall be
reduced by the amount of the gain so that there is no increase in the pre-tax value of the award.
2 38.4% of Gavin Peck’s LTIP award granted in 2019 vested by reference to EPS performance over the three financial years ending with FY22. The remaining
portion of the award (154,666) lapsed on the vesting date as shown in the table above. The vested portion of the award will not be released to Gavin so
that he can exercise it until the end of a further two-year holding period.
TheWorks.co.uk plc Annual Report and Accounts 202381
Executive Directors’ interests under share schemes – audited information continued
The performance condition applying to Gavin Peck’s LTIP award granted in February 2021 is summarised on page 81. The estimated
outturn is that the award will lapse in full.
Vesting of the LTIP awards made in September 2021 and November 2022 is based on EPS and share price targets as set out in the
table below.
Award dateMeasureWeightingThreshold (% vesting)Maximum (% vesting)
September EPS
%. pence. pence
Share price
%..
November EPS
%. pence. pence
Share price
%..
1 Basic EPS for the Company’s FY24, pre-IFRS 16 and subject to such adjustments as the Remuneration Committee determines to ensure that performance
is assessed on a fair and consistent basis.
2 Average share price over the period of four weeks following the announcement by the Company of its Full Year Trading Update for its 2023/24
financial year.
3 Basic EPS for the Company’s FY25, pre-IFRS 16 and subject to such adjustments as the Remuneration Committee determines to ensure that performance
is assessed on a fair and consistent basis.
4 Average share price over the period of four weeks following the announcement by the Company of its Full Year Trading Update for its 2024/25
financial year.
The awards are subject to a general performance underpin, whereby the Committee shall assess overall financial performance of the
Group over the performance period in determining the level of vesting and an assessment of whether any of the value of the awards on
assessment of the performance conditions represents a ‘windfall gain’. The awards are also subject to a cap such that the value of the
vested shares under an award, determined by reference to the price used to assess the share price element of the performance condition,
may not exceed £2,500,000 in the case of Gavin Peck’s award and £1,750,000 in the case of Steve Alldridge’s award.
As noted in the Remuneration Committee Chair’s statement on page 74, the EPS targets for in-flight LTIPs will be reviewed in FY24 to
consider the impact of prior period restatements and to ensure that performance can be assessed on a fair and consistent basis. This
review is intended to ensure that the level of stretch in the targets is maintained and the targets are not made materially easier or harder
to achieve as a result of the restatement.
Directors’ share ownership guidelines – audited information
The Committee has adopted a shareholding guideline for the Executive Directors, which requires the Executive Directors to retain half
of all shares acquired under the LTIP (after sales to cover tax and any exercise price) until such time as their holding has a value equal to
200% of salary. Shares subject to LTIP awards which have vested but not been released (i.e. which remain in a holding period), or which
have been released but have not been exercised, and any shares subject to deferred bonus awards, count towards the guidelines on a
net of assumed tax basis.
Executive Director
Number
of shares
counting
towards the
guideline at
April
Value of
shares
counting
towards
the guideline
Value of
shares as
a percentage
of base salary
Shareholding
guideline met?
Gavin Peck,,.%In progress
Steve Alldridge———In progress
1 Based on a share price of 31 pence as at 28 April 2023 (being the last trading day prior to the year end of 30 April 2023).
2 Steve Alldridge has not yet had any LTIP award which has vested. When he does so, he will be required to retain shares in accordance with the Policy
which will count towards the shareholding guideline.
Annual report on remuneration continued
TheWorks.co.uk plc Annual Report and Accounts 202382
Performance graph and historical CEO remuneration outcomes
The graph below shows the total shareholder return (TSR) performance for the Company’s shares in comparison to the FTSE SmallCap
for the period from Main Market Admission on 19 July 2018 to 30 April 2023. The TSR performance of the FTSE SmallCap index has been
selected as it is considered the most appropriate comparator group. For the purposes of the graph, TSR has been calculated as the
percentage change in the market price of the shares during the period, assuming that dividends are reinvested. The graph shows the
value, as at 30 April 2023, of £100 invested in shares in the Company on 19 July 2018 compared with £100 invested in the FTSE SmallCap.
YE
2019
YE
2020
YE
2021
YE
2022
YE
2023
0
20
40
80
140
150
120
100
60
Total shareholder return (rebased to £100)
TheWorks.co.uk plcFTSE SmallCap
The table below sets out the CEO’s total remuneration over the last five financial years, valued using the methodology applied to the single
total figure of remuneration. The Committee does not believe that the remuneration paid in earlier years as a private company bears any
comparative value to that paid in its time as a public company and, therefore, the Committee has chosen to disclose remuneration only
for the four most recent financial years (with the figures for FY19 being for the period from Admission on 19 July 2018 to 28 April 2019):
Year (CEO)
Total single
figure
remuneration
Annual
bonus payout
(% of maximum
opportunity)
LTIP vesting
(% of maximum
number of
shares)
(Gavin Peck)%%
(Gavin Peck)%.%
(Gavin Peck)%%
(Gavin Peck – from January )%N/A
(Kevin Keaney – until January )%N/A
(Kevin Keaney)%N/A
1 The 2022 figure reflects the CEO’s single total figure of remuneration for FY22 as included in this report updated to reflect the ‘truing up’ of the FY22 LTIP
figure as referred to on page 79.
2 There was no LTIP capable of vesting in respect of performance ending 2019 and 2020.
TheWorks.co.uk plc Annual Report and Accounts 202383
Change in remuneration of Directors compared to Group employees
The table below sets out the annual change in salary and fees, benefits and bonus paid to each of the Directors from FY20 to FY23. The
regulations also require a comparison of the change in the remuneration of the employees of TheWorks.co.uk plc. The Company has no
employees other than the Executive Directors and, accordingly, strictly no disclosure is required. Given the added complexities of the
impact in FY21 of furlough, the Company has not included the average employee salary changes between FY21 and FY22, but, in the
interests of transparency, has provided information on the approach to the change in salary of the Group’s UK employees.
Notes to the table provide additional information in relation to the changes. Additional information in relation to the changes in previous
years is set out in the relevant previous Directors’ remuneration reports.
Executive DirectorsNon-Executive DirectorsUK employees’ average
Gavin PeckSteve Alldridge
Carolyn Bradley
Catherine
GlickmanHarry Morley
Salary/feesFY22–FY23%%%%%3.46%
5
FY21–FY22%——%%
See note to
corresponding
table in FY22 DRR
FY20–FY21 %——(%)(%)
See note to
corresponding
table in FY22 DRR
Taxable benefitsFY22–FY23%%N/AN/AN/A5.5%
6
FY21–FY22%
——N/AN/A(.%)
FY20–FY21%——N/AN/A.%
Annual bonusFY22–FY23N/A
N/A
N/AN/AN/AN/A
FY21–FY22N/A——N/AN/A
See note to
corresponding
table in FY DRR
FY20–FY21N/A——N/AN/A(.%)
1 Carolyn Bradley and Steve Alldridge were appointed during FY22, and therefore there is no disclosure for the change in their remuneration between
FY21 and FY22. In the case of Steve Alldridge, the 3% change between FY22 and FY23 reflects the 3% increase to his salary for FY23.
2 Increase reflects increase due to SAYE discount included in taxable benefits.
3 No annual bonus was earned by Gavin Peck or Steve Alldridge in respect of FY23. Therefore, the percentage change between FY22 and FY23 is not
considered to be a meaningful disclosure.
4 The UK employees’ average changes are calculated comparing the remuneration for the tax year ended 5 April 2022 with the remuneration for the tax
year ended 5 April 2023 as this data is more readily available than data in respect of financial years. The value of SAYE options granted in November 2022
has been excluded for consistency with the CEO pay ratio calculation on page 85.
5 In FY22 rates for store and Distribution Centre colleagues were increased in line with increases in the National Living and Minimum Wages, with colleagues
aged 23 plus receiving an increase of 6.6% in April 2022. We applied an average 3% increase to non-minimum wage colleagues and maintained a wage
differential in store teams. In FY23 rates for store and Distribution Centre colleagues were increased in line with increases in the National Living and
Minimum Wages, with colleagues aged 23 plus receiving an increase of 9.7% in April 2023. Outside of all applicable NMW increases, an average of 7.1%
was given across the business (7% average for store management and 5% average for Store Support and Distribution Centre colleagues).
6 The increase in benefits paid in FY23 is due to a rise in the number of managers in our support centre who receive taxable benefits. The percentage
change reflects an increase in the average value of benefits provided from c.£119 to c.£126.
Relative importance of spend on pay
The following table sets out the total remuneration for all employees and the total shareholder distributions in FY22 and FY23. All figures
provided are taken from the relevant Company accounts.
FY
FY
Percentage
change
Total remuneration for all employees (including Executive Directors),,3.7%
Dividends and share buyback–,N/A
Since there were no dividends or buybacks in FY22, the percentage change between FY22 and FY23 is not considered to be a
meaningful disclosure.
Annual report on remuneration continued
TheWorks.co.uk plc Annual Report and Accounts 202384
CEO pay ratio
The table below shows how the CEO’s remuneration (as taken from the single figure remuneration table and, therefore, taking into
account the CEO’s voluntary reduction in remuneration in relevant years as disclosed in previous Directors’ remuneration reports)
compares to equivalent remuneration for full-time equivalent UK employees, ranked at the 25th, 50th and 75th percentile.
Pay ratioRemuneration values ()
YearMethodth percentile Median th percentile th percentile Median th percentile
At April At 30 April 2023 , 66,794 669 , 1,760 684 , 9,289 , 79,196
1 During FY23 the Group reviewed assets on the fixed asset register with a nil net book value. Following this review, fixed assets with a cost and accumulated
depreciation of £17,502k were deemed to no longer be in use by the Group and have therefore been disposed of. The totals disposed of by category were
as follows: £3,995k leasehold improvements, £1,172k plant and equipment, £12,375k fixtures and fittings.
2 These balances have been restated to reflect the impact of the prior period restatements discussed below.
RoUA –
property
£000
RoUA –
plant and
equipment
£000
Leasehold
improvements
£000
Plant and
equipment
£000
Fixtures and
fittings
£000
Total
£000
Cost
Balance at May (ReBalance at 3 May 2021 (Restated
During the prior financial year, the Group carried out ‘tactical’ (perpetual inventory basis) stock counts in its retail stores on a regular basis, such
that at the end of the financial year a significant proportion of stock in stores had been counted and stock file adjustments made to correct
errors indicated by the counts. In addition, full four wall counts (i.e. a controlled count of all stock in a store) had been performed in 71 stores
during the last 6 weeks of the financial year, with an additional 53 four wall counts performed in the month following the financial year end.
During FY23, full four wall counts were performed in 524 stores during the last 13 weeks of the financial year. Through these counts, the
Group established that its accounting records reflected the actual quantities of stock in stores. This process also provides the Group with
an indication of the typical percentage of stock loss, which is used to calculate, by extrapolation, unrecognised shrinkage at the balance
sheet date. The stock records were updated to reflect the results of the stock counts, which occurred nearer to the end of the financial
year than the counts undertaken in FY22, as a result of which, the provision required for unrecognised shrinkage materially decreased
compared with the value at the end of FY22, by £1.4m to £0.4m.
The unrecognised shrinkage provision was £0.4m at the Period end (FY22: £1.9m), representing 1.9% of gross store stock (FY22: 8.6%). The
provision relates to store stock with a value of £20.9m (FY22: £22.2m). This represents management’s best estimate of the likely level of
stock losses experienced.
Obsolescence provision
Generally, the Group’s inventory does not comprise a large proportion of stock with a ‘shelf life’. Stock lines which are slow selling because they
have been less successful than planned or which have sold successfully and become fragmented as they reach the natural end of their planned
selling period, are usually discounted and sold during ‘sale’ events, for example the January sale. This stock is referred to as terminal stock.
During FY23, a high degree of focus has been placed on clearing terminal stock and at the period end the Group held significantly less
terminal stock than the prior year. Consequently, the obsolescence provision has reduced by £0.7m to £0.6m.
The Group has considered the impact of customer preferences and ESG considerations on potential stock obsolescence, and these
factors are not deemed to have a material impact on the level of provision required.
18. Trade and other receivables
FYFY23
£000
FYFY22
£000
Current
Trade receivables, 2,864 , 2,606
Other receivables 359 , 1,793
Prepayments, 4,284 , 4,028
Trade and other receivables , 7,507 , 8,427
Trade receivables are attributable to sales which are paid for by credit card and are classified as finance assets at amortised cost; they
are all current. No credit is provided to customers. The value and nature of trade receivables is such that no material credit losses occur;
therefore, no loss allowance has been recorded at the period end (FY22: £Nil).
Other receivables relate to stock on water deposits paid, and other accounts payable debit balances. Prepayments relate to prepaid
property costs and other expenses.
19. Cash and cash equivalents
FYFY23
£000
FYFY22
£000
Cash and cash equivalents per balance sheet ,10,196,16,280
Net cash and cash equivalents,10,196,16,280
The Group’s cash and cash equivalents are denominated in the following currencies:
FYFY23
£000
FYFY22
£000
Sterling,8,208,12,198
Euro,1,949,3,102
US dollar39980
Net cash and cash equivalents,10,196,16,280
At 30 April 2023, the Group held net cash (excluding lease liabilities) of £10.2m (FY22: net cash (excluding lease liabilities) of £16.3m). This
comprised cash of £10.2m (FY22: cash of £16.3m).
For the year ended 30 April 2023, the Group’s bank facilities comprise an RCF of £30.0m expiring 30 November 2025. Since the Period end,
the facility was extended by a year and reduced in size by £10.0m.
The facility includes financial covenants in relation to the level of net debt to LTM EBITDA and ‘Fixed Charge Cover’ or ratio of LTM EBITDA
prior to deducting rent and interest, to LTM rent and interest.
None of the Group’s cash and cash equivalents (FY22: £Nil) is held by the trustee of the Group’s employee benefit trust in relation to the
share schemes for employees.
TheWorks.co.uk plc Annual Report and Accounts 2023124124
Notes to the consolidated financial statements continued
(Forming part of the financial statements)
20. Borrowings
Accounting policy
Interest-bearing bank loans and overdrafts, loan notes and other loans are recognised in the balance sheet at amortised cost. Finance
charges associated with arranging non-equity funding are recognised in the income statement over the life of the facility. All other
borrowing costs are recognised in the income statement in accordance with the effective interest rate method. A summary of the Group’s
objectives, policies, procedures and strategies with regard to financial instruments and capital management can be found in Note 25. At
30 April 2023, all borrowings were denominated in sterling (FY22: sterling).
FYFY23
£000
FYFY22
£000
Non-current liabilities
Lease liabilities,74,766,85,702
Non-current liabilities,74,766,85,702
Current liabilities
Lease liabilities,23,449,25,434
Current liabilities,23,449,25,434
Reconciliation of borrowings to cash flows arising from financing activities
FYFY23
£000
FYFY22
£000
Borrowings at start of year (excluding overdrafts),111,136 , 143,009
Changes from financing cash flows
Payment of lease liabilities (capital) (,) (22,672) (,) (25,969)
Payment of lease liabilities (interest) (,) (4,130) (,) (4,500)
Proceeds from loans and borrowings
1
, 4,000 —
Repayment of bank borrowings
1
(,) (4,000) (,) (7,500)
Total changes from financing cash flows (,) (26,802) (,) (37,969)